Proyek Adicita 2022/Laporan Penggunaan Dana/D: Difference between revisions
Content added Content deleted
Lany pirna (talk | contribs) |
Lany pirna (talk | contribs) |
||
Line 4: | Line 4: | ||
== Laporan penggunaan dana == |
== Laporan penggunaan dana == |
||
{| style="text-align: center; margin: auto; background-color: #E6E6FA; width: 100%;" |
{| style="text-align: center; margin: auto; background-color: #E6E6FA; width: 100%;" |
||
|'''Diperbaharui tanggal 06 |
|'''Diperbaharui tanggal 06 Juli 2023''' |
||
|} |
|} |
||
Line 59: | Line 59: | ||
|Layanan desain grafis |
|Layanan desain grafis |
||
| style="text-align: right;" |15,000,000 |
| style="text-align: right;" |15,000,000 |
||
| style="text-align: right;" | |
| style="text-align: right;" |15,007,900 |
||
| style="text-align: right;" | |
| style="text-align: right;" |-7,900 |
||
|- |
|- |
||
|D9 |
|D9 |
||
Line 83: | Line 83: | ||
|'''TOTAL''' |
|'''TOTAL''' |
||
| style="text-align: right;" |'''93,750,000''' |
| style="text-align: right;" |'''93,750,000''' |
||
| style="text-align: right;" |''' |
| style="text-align: right;" |'''72,302,110''' |
||
| style="text-align: right;" |''' |
| style="text-align: right;" |'''21,447,890''' |
||
|} |
|} |
||
Revision as of 10:06, 6 July 2023
Dukungan kantor dan administrasi | Gaji | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
A1 | A2 | A3 | A4 | A5 | A6 | A7 | A8 | A9 | A10 | A11 | B1 | B2 | B3 |
Tahap pertama | Tahap kedua | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
C1 | C2 | C3 | C4 | C5 | C6 | C7 | C8 | C9 | C10 | C11 | C12 | C13 | D1 | D2 | D3 | D4 | D5 | D6 | D7 | D8 | D9 | D10 | D11 |
Tahap ketiga | Dukungan program | Dana tambahan | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
E1 | E2 | E3 | E4 | E5 | E6 | E7 | E8 | E9 | E10 | E11 | E12 | E13 | F1 | F2 | F3 | F4 | G |
Laporan penggunaan dana
Diperbaharui tanggal 06 Juli 2023 |
Kode | Keterangan | Anggaran IDR |
Pengeluaran IDR |
Sisa Anggaran IDR |
---|---|---|---|---|
D1 | Internet untuk peserta daring | 8,750,000 | 6,055,500 | 2,694,500 |
D2 | Transportasi lokal | 2,400,000 | 2,344,599 | 55,401 |
D3 | Tiket dan Akomodasi | 32,000,000 | 18,303,848 | 13,696,152 |
D4 | Sewa ruangan | 5,000,000 | 3,164,000 | 1,836,000 |
D5 | Per diem | 3,200,000 | 2,250,000 | 950,000 |
D6 | Konsumsi | 9,600,000 | 7,445,500 | 2,154,500 |
D7 | Internet untuk workshop luring | 800,000 | 210,000 | 590,000 |
D8 | Layanan desain grafis | 15,000,000 | 15,007,900 | -7,900 |
D9 | Layanan media sosial | 5,000,000 | 5,000,000 | 0 |
D10 | Promosi di media sosial | 3,000,000 | 0 | 3,000,000 |
D11 | Produksi Video OER | 9,000,000 | 12,520,763 | -3,520,763 |
TOTAL | 93,750,000 | 72,302,110 | 21,447,890 |