Proyek Adicita 2022/Laporan Penggunaan Dana/D: Difference between revisions
Content added Content deleted
mNo edit summary |
Lany pirna (talk | contribs) |
||
(11 intermediate revisions by 2 users not shown) | |||
Line 4: | Line 4: | ||
== Laporan penggunaan dana == |
== Laporan penggunaan dana == |
||
{| style="text-align: center; margin: auto; background-color: #E6E6FA; width: 100%;" |
{| style="text-align: center; margin: auto; background-color: #E6E6FA; width: 100%;" |
||
|'''Diperbaharui tanggal |
|'''Diperbaharui tanggal 25 Agustus 2023''' |
||
|} |
|} |
||
Line 16: | Line 16: | ||
|D1 |
|D1 |
||
|Internet untuk peserta daring |
|Internet untuk peserta daring |
||
| style="text-align: right;" | |
| style="text-align: right;" |8,750,000 |
||
| style="text-align: right;" | |
| style="text-align: right;" |6,055,500 |
||
| style="text-align: right;" | |
| style="text-align: right;" |2,694,500 |
||
|- |
|- |
||
|D2 |
|D2 |
||
|Transportasi lokal |
|Transportasi lokal |
||
| style="text-align: right;" | |
| style="text-align: right;" |4,900,000 |
||
| style="text-align: right;" | |
| style="text-align: right;" |3,689,739 |
||
| style="text-align: right;" | |
| style="text-align: right;" |1,210,261 |
||
|- |
|- |
||
|D3 |
|D3 |
||
|Tiket dan Akomodasi |
|Tiket dan Akomodasi |
||
| style="text-align: right;" | |
| style="text-align: right;" |38,500,000 |
||
| style="text-align: right;" | |
| style="text-align: right;" |36,993,810 |
||
| style="text-align: right;" | |
| style="text-align: right;" |1,506,190 |
||
|- |
|- |
||
|D4 |
|D4 |
||
|Sewa ruangan |
|Sewa ruangan |
||
| style="text-align: right;" | |
| style="text-align: right;" |5,000,000 |
||
| style="text-align: right;" | |
| style="text-align: right;" |4,414,000 |
||
| style="text-align: right;" | |
| style="text-align: right;" |586,000 |
||
|- |
|- |
||
|D5 |
|D5 |
||
|Per diem |
|Per diem |
||
| style="text-align: right;" | |
| style="text-align: right;" |6,300,000 |
||
| style="text-align: right;" | |
| style="text-align: right;" |5,490,000 |
||
| style="text-align: right;" | |
| style="text-align: right;" |810,000 |
||
|- |
|- |
||
|D6 |
|D6 |
||
|Konsumsi |
|Konsumsi |
||
| style="text-align: right;" | |
| style="text-align: right;" |12,600,000 |
||
| style="text-align: right;" | |
| style="text-align: right;" |11,931,390 |
||
| style="text-align: right;" | |
| style="text-align: right;" |668,610 |
||
|- |
|- |
||
|D7 |
|D7 |
||
|Internet untuk workshop luring |
|Internet untuk workshop luring |
||
| style="text-align: right;" | |
| style="text-align: right;" |700,000 |
||
| style="text-align: right;" | |
| style="text-align: right;" |613,000 |
||
| style="text-align: right;" | |
| style="text-align: right;" |87,000 |
||
|- |
|- |
||
|D8 |
|D8 |
||
|Layanan desain grafis |
|Layanan desain grafis |
||
| style="text-align: right;" | |
| style="text-align: right;" |17,500,000 |
||
| style="text-align: right;" | |
| style="text-align: right;" |17,510,400 |
||
| style="text-align: right;" | |
| style="text-align: right;" |-10,400 |
||
|- |
|- |
||
|D9 |
|D9 |
||
|Layanan media sosial |
|Layanan media sosial |
||
| style="text-align: right;" | |
| style="text-align: right;" |7,500,000 |
||
| style="text-align: right;" | |
| style="text-align: right;" |7,500,000 |
||
| style="text-align: right;" | |
| style="text-align: right;" |0 |
||
|- |
|- |
||
|D10 |
|D10 |
||
|Promosi di media sosial |
|Promosi di media sosial |
||
| style="text-align: right;" |3,000,000 |
| style="text-align: right;" |3,000,000 |
||
| style="text-align: right;" | |
| style="text-align: right;" |2,811,152 |
||
| style="text-align: right;" | |
| style="text-align: right;" |188,848 |
||
|- |
|||
|D11 |
|||
|Produksi Video OER |
|||
| style="text-align: right;" |9,000,000 |
|||
| style="text-align: right;" |12,520,763 |
|||
| style="text-align: right;" |-3,520,763 |
|||
|- |
|- |
||
| |
| |
||
|TOTAL |
|'''TOTAL''' |
||
| style="text-align: right;" | |
| style="text-align: right;" |'''113,750,000''' |
||
| style="text-align: right;" | |
| style="text-align: right;" |'''109,529,754''' |
||
| style="text-align: right;" | |
| style="text-align: right;" |'''4,220,246''' |
||
|} |
|} |
||
Latest revision as of 08:06, 18 August 2023
Dukungan kantor dan administrasi | Gaji | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
A1 | A2 | A3 | A4 | A5 | A6 | A7 | A8 | A9 | A10 | A11 | B1 | B2 | B3 |
Tahap pertama | Tahap kedua | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
C1 | C2 | C3 | C4 | C5 | C6 | C7 | C8 | C9 | C10 | C11 | C12 | C13 | D1 | D2 | D3 | D4 | D5 | D6 | D7 | D8 | D9 | D10 | D11 |
Tahap ketiga | Dukungan program | Dana tambahan | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
E1 | E2 | E3 | E4 | E5 | E6 | E7 | E8 | E9 | E10 | E11 | E12 | E13 | F1 | F2 | F3 | F4 | G |
Laporan penggunaan dana[edit]
Diperbaharui tanggal 25 Agustus 2023 |
Kode | Keterangan | Anggaran IDR |
Pengeluaran IDR |
Sisa Anggaran IDR |
---|---|---|---|---|
D1 | Internet untuk peserta daring | 8,750,000 | 6,055,500 | 2,694,500 |
D2 | Transportasi lokal | 4,900,000 | 3,689,739 | 1,210,261 |
D3 | Tiket dan Akomodasi | 38,500,000 | 36,993,810 | 1,506,190 |
D4 | Sewa ruangan | 5,000,000 | 4,414,000 | 586,000 |
D5 | Per diem | 6,300,000 | 5,490,000 | 810,000 |
D6 | Konsumsi | 12,600,000 | 11,931,390 | 668,610 |
D7 | Internet untuk workshop luring | 700,000 | 613,000 | 87,000 |
D8 | Layanan desain grafis | 17,500,000 | 17,510,400 | -10,400 |
D9 | Layanan media sosial | 7,500,000 | 7,500,000 | 0 |
D10 | Promosi di media sosial | 3,000,000 | 2,811,152 | 188,848 |
D11 | Produksi Video OER | 9,000,000 | 12,520,763 | -3,520,763 |
TOTAL | 113,750,000 | 109,529,754 | 4,220,246 |