Kode
|
Keterangan
|
Anggaran IDR
|
Pengeluaran IDR
|
Sisa Anggaran IDR
|
A1
|
Komunikasi staf
|
7,200,000
|
7,144,290
|
55,710
|
A2
|
Listrik dan air
|
5,000,000
|
5,839,667
|
-839,667
|
A3
|
Sewa kantor
|
33,000,000
|
32,845,800
|
154,200
|
A4
|
Peralatan kantor
|
19,850,000
|
19,130,478
|
719,522
|
A5
|
Perlengkapan kantor
|
5,500,000
|
4,799,058
|
700,942
|
A6
|
Kebutuhan dan perawatan kantor
|
7,500,000
|
7,376,071
|
123,929
|
A7
|
Surat-menyurat
|
2,500,000
|
1,380,100
|
1,119,900
|
A8
|
Koordinasi dan pertemuan luar
|
12,200,000
|
12,629,102
|
-429,102
|
A9
|
Internet kantor
|
3,500,000
|
3,235,496
|
264,504
|
A10
|
Cetak-mencetak
|
2,500,000
|
2,166,323
|
333,677
|
A11
|
Biaya tak terduga dan admin bank
|
12,500,000
|
11,087,998.06
|
1,412,002
|
|
TOTAL
|
111,250,000
|
107,634,383
|
3,615,617
|